2014年岳阳市部门预算批复表 |
填报单位:农办 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当前财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拔款 |
政府性基金拔款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拔款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
319.47 |
319.47 |
299.47 |
20.00 |
|
|
|
|
|
|
|
319.47 |
285.51 |
5.00 |
28.96 |
工资福利支出 |
|
144.21 |
144.21 |
129.21 |
15.00 |
|
|
|
|
|
|
|
144.21 |
131.69 |
|
12.52 |
|
基本工资 |
58.43 |
58.43 |
58.43 |
|
|
|
|
|
|
|
|
58.43 |
58.43 |
|
|
|
医疗保险 |
10.46 |
10.46 |
10.46 |
|
|
|
|
|
|
|
|
10.46 |
|
|
10.46 |
|
生育保险 |
0.56 |
0.56 |
0.56 |
|
|
|
|
|
|
|
|
0.56 |
|
|
0.56 |
|
残疾人保障金 |
1.50 |
1.50 |
1.50 |
|
|
|
|
|
|
|
|
1.50 |
|
|
1.50 |
|
规范性公务员津贴补贴 |
73.26 |
73.26 |
58.26 |
15.00 |
|
|
|
|
|
|
|
73.26 |
73.26 |
|
|
一般商品和服务支出 |
|
36.14 |
36.14 |
36.14 |
|
|
|
|
|
|
|
|
36.14 |
35.50 |
|
0.64 |
|
办公费 |
0.89 |
0.89 |
0.89 |
|
|
|
|
|
|
|
|
0.89 |
0.89 |
|
|
|
印刷费 |
0.47 |
0.47 |
0.47 |
|
|
|
|
|
|
|
|
0.47 |
0.47 |
|
|
|
水费 |
0.25 |
0.25 |
0.25 |
|
|
|
|
|
|
|
|
0.25 |
0.25 |
|
|
|
电费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
物业管理费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
交通费 |
12.50 |
12.50 |
12.50 |
|
|
|
|
|
|
|
|
12.50 |
12.50 |
|
|
|
差旅费 |
3.10 |
3.10 |
3.10 |
|
|
|
|
|
|
|
|
3.10 |
3.10 |
|
|
|
维修费 |
0.62 |
0.62 |
0.62 |
|
|
|
|
|
|
|
|
0.62 |
0.62 |
|
|
|
会议费 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
培训费 |
0.62 |
0.62 |
0.62 |
|
|
|
|
|
|
|
|
0.62 |
0.62 |
|
|
|
招待费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
工会经费 |
0.97 |
0.97 |
0.97 |
|
|
|
|
|
|
|
|
0.97 |
0.97 |
|
|
|
工会经费 |
0.64 |
0.64 |
0.64 |
|
|
|
|
|
|
|
|
0.64 |
|
|
0.64 |
|
福利费 |
1.46 |
1.46 |
1.46 |
|
|
|
|
|
|
|
|
1.46 |
1.46 |
|
|
|
离退休公用支出 |
1.80 |
1.80 |
1.80 |
|
|
|
|
|
|
|
|
1.80 |
1.80 |
|
|
|
邮电费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
其他商品和服务支出 |
0.62 |
0.62 |
0.62 |
|
|
|
|
|
|
|
|
0.62 |
0.62 |
|
|
对个人和家庭补助支出 |
|
86.12 |
86.12 |
86.12 |
|
|
|
|
|
|
|
|
86.12 |
70.32 |
|
15.80 |
|
退休费 |
36.25 |
36.25 |
36.25 |
|
|
|
|
|
|
|
|
36.25 |
36.25 |
|
|
|
住房公积金 |
15.80 |
15.80 |
15.80 |
|
|
|
|
|
|
|
|
15.80 |
|
|
15.80 |
|
规范性离退休津补贴 |
34.07 |
34.07 |
34.07 |
|
|
|
|
|
|
|
|
34.07 |
34.07 |
|
|
专项商品和服务支出 |
|
53.00 |
53.00 |
48.00 |
5.00 |
|
|
|
|
|
|
|
53.00 |
48.00 |
5.00 |
|
|
农村党风廉政建设工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农民负担监管 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农情观察 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农业节会 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
农村党风廉政建设工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农民负担监管 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农情观察 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农业节会 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
农村党风廉政建设工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农民负担监管 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农情观察 |
0.50 |
0.50 |
0.50 |
|
|
|
|
|
|
|
|
0.50 |
0.50 |
|
|
|
农村党风廉政建设工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农民负担监管 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农情观察 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农业节会 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
农村党风廉政建设工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农民负担监管 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农情观察 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农村党风廉政建设工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农民负担监管 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
农情观察 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
农业节会 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
农村党风廉政建设工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农民负担监管 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
农情观察 |
3.00 |
3.00 |
3.00 |
|
|
|
|
|
|
|
|
3.00 |
3.00 |
|
|
|
农业节会 |
3.00 |
3.00 |
3.00 |
|
|
|
|
|
|
|
|
3.00 |
3.00 |
|
|
|
农村党风廉政建设工作经费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农民负担监管 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
农情观察 |
0.50 |
0.50 |
0.50 |
|
|
|
|
|
|
|
|
0.50 |
0.50 |
|
|
|
非税收入征收成本 |
5.00 |
5.00 |
|
5.00 |
|
|
|
|
|
|
|
5.00 |
|
5.00 |
|
|
|